I have a few vacation rentals in TN and thought I would share the numbers from this year.
Cabin number 1, I paid $240K for back in 2005. I financed 80% of it. It is now valued at around $350K, and this year, the gross rents were approx. $36K. Now, this was a big year for a lot of repairs and maintenance on that unit, so net rents were only about $20K. They would ordinarily be more like $25K. I pay the mortgage payment with the $20K and still have $$ left over.
Cabins number 2 and 3, I paid $280K for them both, in 2013. They are now valued at around $360K. This year, the gross rents were a combined $54K. After all expenses, the net rents were about $42K, and I don't have a mortgage on these properties.
Cabin number 4 actually burned to the ground in late 2016, and we finally got it rebuilt this fall. We spent approx. $310K rebuilding the cabin, and it is valued at around $340K. We expect it to do $50K gross per year in rents, and about $40K net. Of course, we have $19K in yearly mortgage payments on it too, but it should still leave us with $21K or so per year in net earnings.
So all combined, when you factor in my down payments, I have around $410K of personal dollars tied up in these properties, and they produce approx. $68K per year net to me. I also get approx. $7000 per year in tax deductions for depreciation, so my earnings are around $75K. That represents an 18% annual yield. Additionally, my equity has grown substantially because renters are paying off the mortgages while the values are climbing.
If you ever have a question about vacation rentals for income, I am happy to help.
Cabin number 1, I paid $240K for back in 2005. I financed 80% of it. It is now valued at around $350K, and this year, the gross rents were approx. $36K. Now, this was a big year for a lot of repairs and maintenance on that unit, so net rents were only about $20K. They would ordinarily be more like $25K. I pay the mortgage payment with the $20K and still have $$ left over.
Cabins number 2 and 3, I paid $280K for them both, in 2013. They are now valued at around $360K. This year, the gross rents were a combined $54K. After all expenses, the net rents were about $42K, and I don't have a mortgage on these properties.
Cabin number 4 actually burned to the ground in late 2016, and we finally got it rebuilt this fall. We spent approx. $310K rebuilding the cabin, and it is valued at around $340K. We expect it to do $50K gross per year in rents, and about $40K net. Of course, we have $19K in yearly mortgage payments on it too, but it should still leave us with $21K or so per year in net earnings.
So all combined, when you factor in my down payments, I have around $410K of personal dollars tied up in these properties, and they produce approx. $68K per year net to me. I also get approx. $7000 per year in tax deductions for depreciation, so my earnings are around $75K. That represents an 18% annual yield. Additionally, my equity has grown substantially because renters are paying off the mortgages while the values are climbing.
If you ever have a question about vacation rentals for income, I am happy to help.
Comment